FY12 results are reported to be in line with expectations and we have marginally upgraded FY13 PBT as Australian synergies are coming through strongly. With the high-growth, regulated Australian business estimated to be worth 44-50p per share and Turkey disposal proceeds of c €126m still to come, the rating assigns nothing to the industry-leading European sport platform. Our SOTP is 36-66% above the current share price. European uncertainties remain but the cost base has been adjusted and the clouds are slowly lifting as more countries introduce licensing regimes, suggesting strong medium-term operating profit growth potential.
Strong performance in Australia
We expect Australian operating profit of £30m in FY12, up from £8.9m in FY11, due to strong underlying market growth and the successful acquisition and integration of Centrebet. Q4 like-for-like revenue increased by 24% and there remains the potential for new products (in-play and some poker) to be allowed in FY13.
FY13 PBT upgraded by £1.5m, new FY14 estimates
Centrebet integration synergies are reported to be ‘significantly’ ahead of expectations and we have increased our FY13 normalised PBT estimate by £1.5m to £48m, with Australia contributing £35m of operating profit. We assume overall breakeven from the non-Australian business (versus an £11m loss ex-Turkey in FY12e). We believe this is very achievable given the significant cost-cutting Sportingbet has already implemented, and despite additional burdens in regulated markets and economic pressures (particularly in Greece and Spain). Estimated FY13 EPS growth is more than 40%. Our tentative new FY14 estimate is for £37m of operating profit from Australia and £2m elsewhere, with PBT rising to £54m. Once markets settle down a 10% margin on £110m of non-Australian revenue would not seem overly ambitious.
Valuation: Low, whichever way you look at it
P/E and EV/EBITDA calculations are slightly complicated by the Turkish disposal proceeds (earn-out based, so included in the P&L, but finite). Depending on treatment we calculate a FY13e EV/EBITDA of only 4.3-4.4x, well below the peer group average despite Sportingbet’s European prospects slowly becoming clearer. We prefer a sum-of-the-parts approach and our estimated range has narrowed slightly to 45-55p per share (versus 42-55p published in June). Hoped-for newsflow in coming months about new Australian products or a US partnership would be very positive triggers.
To Read the Entire Report Please Click on the pdf File Below.