Looks like there`s been an error while trying to load this page.
Our team has been notified but please contact us using the email support widget if the problem persists.
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 2.0x - 2.2x | 2.1x |
| Historical Pb Multiple | 1.6x - 2.7x | 2.3x |
| Fair Value | HK$ 1.47 - HK$ 1.62 | HK$ 1.54 |
| Upside | -19.0% - -10.4% | -14.7% |
| Benchmarks | - | Full Ticker |
| Leshan Electric Power Co.,Ltd | 60,064,400.0% | SHSE:600644 |
| Huadian Liaoning Energy Development Co.,Ltd | 60,039,600.0% | SHSE:600396 |
| Hunan Chendian International Developmentco.,ltd | 60,096,900.0% | SHSE:600969 |
| Henan Yuneng Holdings Co.,Ltd. | 189,600.0% | SZSE:001896 |
| Sichuan Mingxing Electric Power Co., Ltd. | 60,010,100.0% | SHSE:600101 |
| Shenzhen Nanshan Power Co., Ltd. | 20,003,700.0% | SZSE:200037 |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| 600644 | 600396 | 600969 | 1896 | 600101 | 200037 | |||
| SHSE:600644 | SHSE:600396 | SHSE:600969 | SZSE:001896 | SHSE:600101 | SZSE:200037 | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | -21.4% | NM- | NM- | NM- | 16.0% | -26.4% | ||
| 3Y CAGR | -38.1% | 197.0% | NM- | NM- | 19.3% | -59.8% | ||
| Latest Twelve Months | -30.9% | -100.3% | 164.9% | 95.1% | 16.7% | 72.6% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 3.0% | -6.0% | 1.7% | -7.6% | 6.4% | -19.1% | ||
| Prior Fiscal Year | 2.5% | -28.3% | 1.2% | -16.3% | 6.7% | -23.1% | ||
| Latest Fiscal Year | 0.8% | 34.1% | -1.6% | -4.6% | 7.4% | 0.7% | ||
| Latest Twelve Months | 0.7% | -0.1% | 0.9% | -0.5% | 7.4% | -2.5% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 4.2% | 56.6% | 0.6% | -18.8% | 5.4% | -6.2% | ||
| Prior Fiscal Year | 4.0% | -2021.3% | 1.4% | -48.4% | 6.5% | -10.4% | ||
| Latest Twelve Months | 1.1% | -1.1% | 1.0% | -2.1% | 7.2% | -0.9% | ||
| Next Fiscal Year | 3.1% | 191.9% | -5.5% | 106.0% | 10.9% | #NUM! | ||
| Two Fiscal Years Forward | 3.1% | 68.2% | -6.1% | 54.6% | 10.6% | 0.3% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 1.2x | 0.9x | 0.6x | 0.5x | 2.4x | 6.5x | ||
| Price / LTM EPS | 177.4x | -927.8x | 68.5x | -95.8x | 32.1x | -259.2x | ||
| Price / Book | 2.0x | 9.9x | 0.7x | 2.0x | 2.2x | 2.3x | ||
| Price / Fwd Book | 2.1x | 0.6x | 0.8x | 0.7x | 2.0x | 2.5x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 0.7x | 2.0x | 9.9x | |||||
| Historical P/B Ratio | 1.6x | 2.3x | 2.7x | |||||
| Selected P/B Multiple | 2.0x | 2.1x | 2.2x | |||||
| (x) Book Value | 1,416 | 1,416 | 1,416 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | 600644 | 600396 | 600969 | 1896 | 600101 | 200037 | |
| Value of Common Equity | 3,806 | 3,991 | 2,539 | 6,271 | 6,711 | 3,552 | |
| (/) Shares Outstanding | 538.4 | 1,472.7 | 370.1 | 1,525.8 | 547.9 | 2,095.2 | |
| Implied Stock Price | 7.07 | 2.71 | 6.86 | 4.11 | 12.25 | 1.70 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.94 | |
| Implied Stock Price (Trading Cur) | 7.07 | 2.71 | 6.86 | 4.11 | 12.25 | 1.81 | |
| Trading Currency | CNY | CNY | CNY | CNY | CNY | HKD | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.94 | |