Looks like there`s been an error while trying to load this page.
Our team has been notified but please contact us using the email support widget if the problem persists.
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 9.7x - 10.8x | 10.2x |
| Historical Pb Multiple | 12.5x - 22.5x | 16.8x |
| Fair Value | ₹583.93 - ₹645.39 | ₹614.66 |
| Upside | 3.1% - 14.0% | 8.5% |
| Benchmarks | - | Full Ticker |
| Prima Agro Limited | 51,926,200.0% | BSE:519262 |
| SKM Egg Products Export (India) Limited | 53,214,300.0% | BSE:532143 |
| Euro India Fresh Foods Limited | - | NSEI:EIFFL |
| Dhampur Bio Organics Limited | 54,359,300.0% | BSE:543593 |
| Ambo Agritec Limited | 54,367,800.0% | BSE:543678 |
| Hindustan Foods Limited | - | NSEI:HNDFDS |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| 519262 | 532143 | EIFFL | 543593 | 543678 | HNDFDS | |||
| BSE:519262 | BSE:532143 | NSEI:EIFFL | BSE:543593 | BSE:543678 | NSEI:HNDFDS | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | 5.6% | 77.5% | 20.0% | NM- | NM- | 50.8% | ||
| 3Y CAGR | -8.2% | 73.7% | 18.4% | NM- | 92.7% | 35.7% | ||
| Latest Twelve Months | -197.7% | -63.5% | 9.9% | -89.3% | NM | 12.8% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 10.3% | 7.2% | 1.3% | 3.8% | 1.2% | 2.7% | ||
| Prior Fiscal Year | 9.3% | 11.5% | 0.8% | 4.6% | 1.5% | 2.7% | ||
| Latest Fiscal Year | 20.2% | 12.2% | 2.0% | 2.5% | 1.4% | 3.4% | ||
| Latest Twelve Months | -10.1% | 7.1% | 2.1% | 0.5% | 1.9% | 3.0% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 13.2% | 23.5% | 2.2% | 7.9% | 4.4% | 19.4% | ||
| Prior Fiscal Year | 8.8% | 48.3% | 1.9% | 11.9% | NA | 21.0% | ||
| Latest Twelve Months | -6.7% | 14.1% | 4.3% | 1.0% | 8.1% | 18.0% | ||
| Next Fiscal Year | 35.3% | 23.6% | 2.7% | 12.9% | 15.3% | 15.9% | ||
| Two Fiscal Years Forward | 31.8% | 19.8% | 2.6% | 9.5% | 16.7% | 18.0% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 1.2x | 0.8x | 3.2x | 0.2x | 1.0x | 2.0x | ||
| Price / LTM EPS | -11.5x | 11.0x | 152.1x | 47.2x | 51.6x | 65.4x | ||
| Price / Book | 0.8x | 1.4x | 6.4x | 0.5x | 3.2x | 9.4x | ||
| Price / Fwd Book | 0.7x | 1.2x | 6.4x | 0.4x | 5.1x | 8.8x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 0.5x | 1.4x | 6.4x | |||||
| Historical P/B Ratio | 12.5x | 16.8x | 22.5x | |||||
| Selected P/B Multiple | 9.7x | 10.2x | 10.8x | |||||
| (x) Book Value | 7,051 | 7,051 | 7,051 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | 519262 | 532143 | EIFFL | 543593 | 543678 | HNDFDS | |
| Value of Common Equity | 121 | 4,263 | 4,379 | 4,405 | 1,093 | 66,547 | |
| (/) Shares Outstanding | 5.2 | 26.3 | 24.8 | 66.4 | 13.1 | 117.5 | |
| Implied Stock Price | 23.38 | 161.90 | 176.58 | 66.35 | 83.50 | 566.35 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 23.38 | 161.90 | 176.58 | 66.35 | 83.50 | 566.35 | |
| Trading Currency | INR | INR | INR | INR | INR | INR | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |