Looks like there`s been an error while trying to load this page.
Our team has been notified but please contact us using the email support widget if the problem persists.
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 0.6x - 0.7x | 0.7x |
| Historical Pb Multiple | 0.7x - 1.2x | 0.9x |
| Fair Value | ₩591.23 - ₩653.46 | ₩622.34 |
| Upside | 6.3% - 17.5% | 11.9% |
| Benchmarks | - | Full Ticker |
| Bolak Company Limited | - | KOSE:A002760 |
| SH Energy & Chemical Co., Ltd. | - | KOSE:A002360 |
| NANOCMS Co.,Ltd | - | KOSDAQ:A247660 |
| KOYJ Co., Ltd. | - | KOSDAQ:A121850 |
| HANJOO ART Co.,LTD. | - | KOSDAQ:A058450 |
| Nano Chem Tech Inc. | - | KOSDAQ:A091970 |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| A002760 | A002360 | A247660 | A121850 | A058450 | A091970 | |||
| KOSE:A002760 | KOSE:A002360 | KOSDAQ:A247660 | KOSDAQ:A121850 | KOSDAQ:A058450 | KOSDAQ:A091970 | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | -4.9% | NM- | NM- | NM- | NM- | NM- | ||
| 3Y CAGR | 29.6% | NM- | NM- | NM- | NM- | NM- | ||
| Latest Twelve Months | 56.4% | -358.8% | -118.2% | 40.2% | 47.5% | 108.8% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 3.2% | -2.4% | -45.9% | -40.6% | -80.3% | -25.6% | ||
| Prior Fiscal Year | 6.3% | 1.1% | 2.8% | -27.1% | -71.9% | -32.0% | ||
| Latest Fiscal Year | 1.8% | -1.9% | -90.2% | -12.8% | -55.6% | -10.7% | ||
| Latest Twelve Months | 3.5% | -6.1% | -136.2% | -12.8% | -36.7% | 1.7% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 3.1% | -2.6% | -14.9% | -56.9% | -23.7% | -23.0% | ||
| Prior Fiscal Year | 6.5% | 2.0% | 0.7% | -26.0% | -59.8% | -44.1% | ||
| Latest Twelve Months | 3.4% | -8.5% | -26.2% | -19.5% | -24.8% | 2.7% | ||
| Next Fiscal Year | 5.2% | #NUM! | #NUM! | #NUM! | #NUM! | #NUM! | ||
| Two Fiscal Years Forward | 5.0% | -2.9% | -16.7% | -82.8% | -33.5% | -15.4% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 1.3x | 0.4x | 5.2x | 1.9x | 1.0x | 0.4x | ||
| Price / LTM EPS | 37.3x | -6.6x | -3.8x | -14.9x | -2.7x | 22.7x | ||
| Price / Book | 1.3x | 0.6x | 1.1x | 3.2x | 0.6x | 0.6x | ||
| Price / Fwd Book | 1.2x | 0.6x | 1.0x | 3.1x | 0.7x | 0.6x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 0.6x | 1.1x | 3.2x | |||||
| Historical P/B Ratio | 0.7x | 0.9x | 1.2x | |||||
| Selected P/B Multiple | 0.6x | 0.7x | 0.7x | |||||
| (x) Book Value | 33,166 | 33,166 | 33,166 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | A002760 | A002360 | A247660 | A121850 | A058450 | A091970 | |
| Value of Common Equity | 63,135 | 50,747 | 26,012 | 38,354 | 13,987 | 20,094 | |
| (/) Shares Outstanding | 59.9 | 108.9 | 4.3 | 30.4 | 14.7 | 36.1 | |
| Implied Stock Price | 1,054.00 | 466.00 | 6,090.00 | 1,263.00 | 949.00 | 556.00 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 1,054.00 | 466.00 | 6,090.00 | 1,263.00 | 949.00 | 556.00 | |
| Trading Currency | KRW | KRW | KRW | KRW | KRW | KRW | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |